

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,084 | 9,515.6 | 7,007.5 | 7,371.3 | 7,549 | 8,254.8 | |
COGS | 9,521.6 | 9,161.5 | 6,882.2 | 6,881.9 | 7,135.9 | 7,670.1 | |
Gross Profit | 562.4 | 354.1 | 125.3 | 489.3 | 413.1 | 584.7 | |
Operating Expenses & Income | |||||||
Operating Income | 234.6 | 60.72 | (185.9) | 235.3 | 195.8 | 323.2 | |
Total Operating Expenses | 327.8 | 255.9 | 302.7 | 234.6 | 208.2 | 4,206.9 | |
R&D Expenses | - | 257.3 | - | - | - | - | |
Selling General & Admin Expenses | 119.5 | 71.28 | 175.8 | 144.9 | 123.7 | 125 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (181.3) | (177.6) | (104.9) | (89.56) | (110.5) | (127.5) | |
Interest Income | 169.3 | 163.6 | 11.26 | 86.15 | 97.86 | 123.7 | |
Income Tax Expense | (11.54) | 198.7 | (59.04) | (22.03) | (27.76) | (26.9) | |
Net Income | |||||||
Net Income | (1,316.9) | 328.2 | (346.9) | 105.7 | 7.019 | 132.3 | |
Supplemental | |||||||
EBIT | (1,147.1) | 60.72 | (185.9) | 235.3 | 195.8 | - | |
EBITDA | (822.5) | 463 | 168.4 | 506.6 | 447.2 | - | |