

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 54,074.8 | 8,762.2 | 8,730.9 | 9,202 | 9,015.2 | 8,882.1 | |
COGS | 27,058.8 | 4,454.9 | 4,526.8 | 4,923.6 | 6,492.2 | 6,170.2 | |
Gross Profit | 27,016.1 | 4,307.3 | 4,204.1 | 4,278.4 | 2,523.1 | 2,711.9 | |
Operating Expenses & Income | |||||||
Operating Income | 12,649.9 | 1,936.1 | 1,718.8 | 2,020.6 | 1,281.7 | 1,207.8 | |
Total Operating Expenses | 14,944.2 | 2,389.6 | 2,120.8 | 4,278.4 | 1,241.4 | 1,504 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6,915.8 | 1,126.4 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (658.8) | (114.9) | (184.2) | (210.8) | (255.1) | (361) | |
Interest Income | 3.94098 | 1.7 | 4.2 | 3.1 | 3.3 | 107.6 | |
Income Tax Expense | 2,482.2 | 380.2 | 308.4 | 279.6 | 207.9 | 202.7 | |
Net Income | |||||||
Net Income | 9,133.9 | 1,476.3 | 1,182.4 | 939.7 | 667.9 | 650.1 | |
Supplemental | |||||||
EBIT | 12,274.8 | 1,971.4 | 1,645.6 | 1,430.1 | 1,281.7 | 1,200.6 | |
EBITDA | 14,649.3 | 2,323.7 | 2,020.3 | 1,849.9 | 1,729.8 | 1,682 | |