
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 93.44 | 89.41 | 98.5 | 92.88 | 65.43 | 63.57 | |
COGS | 50.18 | 47.74 | 44.81 | 43.62 | 37.74 | 33.48 | |
Gross Profit | 43.27 | 41.67 | 53.69 | 49.25 | 27.7 | 30.09 | |
Operating Expenses & Income | |||||||
Operating Income | 11.86 | 10.51 | 20.11 | 19.26 | (2.578) | (4.527) | |
Total Operating Expenses | 31.41 | 32.04 | 33.58 | 29.99 | 30.27 | 34.62 | |
R&D Expenses | 9.504 | 10.01 | 10.73 | 8.353999 | 6.713 | 6.383 | |
Selling General & Admin Expenses | 13.65 | 14.28 | 16.06 | 15.6 | - | 4.019 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.909) | (0.665) | (1.29) | (1.595) | (2.907) | (3.39) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.728 | 1.737 | 4.085 | 3.806 | 1.609 | 1.556 | |
Net Income | |||||||
Net Income | 7.984 | 6.177 | 13.95 | 11.92 | (7.835) | (9.905) | |
Supplemental | |||||||
EBIT | 11.86 | 10.51 | 20.11 | 19.26 | (2.578) | (9.258) | |
EBITDA | 18.13 | 12.86 | 21.88 | 20.8 | 1.756 | (4.947) | |