

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.576 | 1.019 | 1.193 | 1.857 | 2.221 | 2.374 | |
COGS | 0.356 | 0.555 | 0.654 | 0.853 | 0.833 | 0.833 | |
Gross Profit | 0.22 | 0.464 | 0.539 | 1.004 | 1.388 | 1.541 | |
Operating Expenses & Income | |||||||
Operating Income | (8.934) | (9.674) | (7.732) | (6.249) | (6.505) | (7.209) | |
Total Operating Expenses | 9.154 | 10.14 | 8.271 | 7.253 | 7.893 | 8.75 | |
R&D Expenses | 1.954 | 1.859 | 1.228 | 1.712 | 1.698 | 1.622 | |
Selling General & Admin Expenses | 6.594 | 7.593 | 6.699 | 5.253 | 5.934 | 6.864 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.011) | (0.002) | (0.004) | (0.022) | (0.022) | (0.02) | |
Interest Income | 0.004 | 0.007 | 0.022 | 0.056 | 0.144 | 0.232 | |
Income Tax Expense | (0.292) | 0.019 | 0.026 | - | - | - | |
Net Income | |||||||
Net Income | (8.268) | (9.695) | (7.71) | (6.184) | (6.383) | (6.997) | |
Supplemental | |||||||
EBIT | (8.257) | (9.693) | (7.706) | (6.162) | (6.361) | (6.977) | |
EBITDA | (7.954) | (9.51) | (7.571) | (6.006) | (6.226) | (6.854) | |