
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,852.9 | 13,359.7 | 9,001.9 | 7,929.4 | 8,025.6 | 7,783.1 | |
COGS | 1,170.4 | 977.4 | 435.1 | 454 | 541.6 | 275.6 | |
Gross Profit | 4,682.5 | 12,382.2 | 8,566.8 | 7,475.4 | 7,483.9 | 7,507.5 | |
Operating Expenses & Income | |||||||
Operating Income | 1,770.5 | 4,127.3 | 5,190.3 | 3,721.6 | 4,115.1 | 4,203.3 | |
Total Operating Expenses | 4,082.4 | 9,232.3 | 3,811.6 | 4,207.9 | 3,910.5 | 3,579.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.74) | (27.3) | (62) | (92.69) | (116.2) | (99.63) | |
Interest Income | 58.4 | 177 | 213 | 189.3 | 224 | 251.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,915 | 2,546.7 | 2,812.1 | 3,206 | 3,333.1 | 3,355.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |