
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0498 | 0.17 | 0.0352 | - | 0.015 | 0.015 | |
COGS | 0.0239 | 0.0355 | 0.0135 | 0.016 | 0.0147 | 0.0147 | |
Gross Profit | 0.0259 | 0.134541 | 0.0217 | (0.016) | 0.00027 | 0.00027 | |
Operating Expenses & Income | |||||||
Operating Income | (0.159117) | (0.231956) | (0.115358) | (0.130685) | (0.108692) | (0.113862) | |
Total Operating Expenses | 0.208873 | 0.401956 | 0.150602 | 0.130685 | 0.123692 | 0.128862 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.176599 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0868) | (0.0244) | (0.071) | (0.074) | (0.0296) | (0.0109) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (20.18) | (3.338983) | (0.0763) | (1.056808) | (1.127775) | (1.142837) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |