

| 2018 | 2019 | 2020 | 2022 | 2023 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,555,959 | 1,570,876 | 1,075,222 | 2,355,517 | 2,245,468 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 415,194 | 393,007 | 165,063 | 654,623 | 534,061 |
Total Operating Expenses | - | - | - | 1,700,894 | 1,711,407 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (16,816) | (2,147) | (20,936) | (9,554) | (17,108) |
Interest Income | 136,224 | 141,742 | 134,119 | 182,364 | 256,032 |
Income Tax Expense | (188,534) | (26,738) | (146,400) | (100,006) | (296,135) |
Net Income | |||||
Net Income | 850,361 | 106,197 | 742,909 | 320,560 | 1,322,113 |
Supplemental | |||||
EBIT | 919,487 | (6,660) | 776,126 | 247,756 | 1,379,324 |
EBITDA | 986,130 | 64,412 | 859,903 | 336,575 | 1,480,923 |