
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.0795 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.351727) | (0.855108) | (0.368) | (0.194073) | (0.949945) | (1.116743) | |
Total Operating Expenses | 1.351727 | 0.855108 | 0.404017 | 0.000194 | 0.949945 | 1.193757 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.319117 | 0.808196 | 0.296859 | 0.184235 | 0.949945 | 1.061043 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00019) | (0.000008) | (0.0356) | (0.000159) | (0.299193) | (0.336525) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.001319) | (0.000808) | (0.000036) | - | - | - | |
Net Income | |||||||
Net Income | (1.351917) | (0.601582) | (0.404) | (0.000388) | (1.249138) | (1.45327) | |
Supplemental | |||||||
EBIT | (1.351727) | (0.855108) | (0.404) | (0.194073) | (0.949945) | (1.119021) | |
EBITDA | (1.351727) | (0.855108) | (0.0356) | 0.000001 | (0.949945) | (1.193757) | |