
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.157311 | 0.006415 | 0.000434 | 0.003 | 0.006413 | - | |
COGS | 0.100287 | 0.0025 | 0.000208 | 0.0015 | 0.006168 | - | |
Gross Profit | 0.057 | 0.003915 | 0.000226 | 0.0015 | 0.000245 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.487) | (0.52876) | (0.519151) | (0.269) | (0.347476) | (0.269315) | |
Total Operating Expenses | 0.543766 | 0.53267 | 0.519377 | 0.27049 | 0.347721 | 0.270289 | |
R&D Expenses | 0.008487 | 0.0497 | 0.000225 | 0.000675 | 0.001358 | - | |
Selling General & Admin Expenses | 0.421912 | 0.388981 | 0.428991 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.10909) | (0.092) | (0.0379) | (0.0386) | (0.0438) | (0.0288) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000486) | (0.0189) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.566) | (0.592957) | (0.421145) | (0.755) | (0.39131) | (0.292802) | |
Supplemental | |||||||
EBIT | (0.456845) | (0.519313) | (0.383264) | - | - | - | |
EBITDA | 0.0299 | 0.009442 | 0.135887 | (0.716) | (0.347476) | (0.269316) | |