

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.674 | 10.29 | 8.935 | 15.22 | 16.84 | 17.81 | |
COGS | - | - | (3.87) | 15.22 | 6.572 | 6.26 | |
Gross Profit | 8.429 | 9.255 | 12.8 | 9.694 | 10.26 | 11.55 | |
Operating Expenses & Income | |||||||
Operating Income | 2.157 | 1.93 | 0.894 | 0.81 | 0.181 | 0.271 | |
Total Operating Expenses | 5.052 | 5.592 | 5.912 | 6.589 | 10.08 | 11.28 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.499 | 0.541 | 0.55 | 0.569 | 5.719 | 6.615 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.559) | (0.455) | (1.026) | (5.23) | (5.731) | (5.8) | |
Interest Income | - | - | - | 13.36 | 14.63 | 15.39 | |
Income Tax Expense | 0.372 | 0.327 | 0.139 | 0.104 | 0.009 | 0.008 | |
Net Income | |||||||
Net Income | 1.78 | 1.623 | 0.755 | 0.712 | 0.172 | 0.263 | |
Supplemental | |||||||
EBIT | 2.157 | 1.93 | 0.894 | 0.81 | 0.181 | - | |
EBITDA | 2.547 | 2.36 | 1.317 | 1.34 | 0.741 | 0.611 | |