
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 588 | 785 | 894 | 1,012 | 1,049 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 423 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 17 | 20 | 19 | 12 | 11 | 10 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (155) | (343) | (759) | (953) | (1,002) | (742) | |
Interest Income | 493 | 809 | 1,385 | 1,636 | 1,710 | 1,251 | |
Income Tax Expense | 29 | 58 | - | - | - | - | |
Net Income | |||||||
Net Income | 142 | 330 | 314 | 486 | 502 | 491 | |
Supplemental | |||||||
EBIT | 326 | - | - | - | - | - | |
EBITDA | 349 | - | - | - | - | - | |