

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.377593 | 0.265573 | 0.0458 | - | - | - | |
COGS | 0.027 | 0.0166 | 0.008347 | - | - | - | |
Gross Profit | 0.350549 | 0.24893 | 0.0375 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0908) | (0.288) | (0.287629) | (0.233) | (0.251058) | (0.251058) | |
Total Operating Expenses | 0.441311 | 0.536559 | 0.784308 | 0.232685 | 0.251058 | 0.251058 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.278358 | 0.536559 | 0.869302 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0643) | (0.0618) | (0.0618) | (0.0506) | (0.0446) | (0.0446) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.821) | (0.0359) | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | 1.587972 | (0.279) | (0.509) | (0.0233) | (0.295649) | (0.295649) | |
Supplemental | |||||||
EBIT | (0.0603) | (0.216499) | (0.216794) | - | - | - | |
EBITDA | (0.0398) | (0.202) | (0.202295) | 0.0273 | (0.251058) | (0.251058) | |