

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.754334 | 0.589035 | 0.610461 | 0.0799 | 0.0323 | 0.026 | |
COGS | 1.25415 | 1.171481 | 2.169025 | 1.292826 | 0.73897 | 0.362779 | |
Gross Profit | (0.499816) | (0.582446) | (1.558564) | (1.21294) | (0.70663) | (0.336784) | |
Operating Expenses & Income | |||||||
Operating Income | (2.940446) | (6.033984) | (4.655204) | (3.359588) | (2.257793) | (1.644824) | |
Total Operating Expenses | 3.69478 | 6.623019 | 5.265665 | 3.439474 | 2.290133 | 1.670819 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.398447 | 5.038371 | 3.031379 | 2.111419 | 1.512462 | 1.459992 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.753057) | (0.799716) | (0.830797) | (1.214288) | (1.468955) | (1.520273) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0355) | (0.0721) | - | - | - | - | |
Net Income | |||||||
Net Income | (4.865855) | (12.01) | (8.225334) | (7.859171) | (5.686869) | (5.32177) | |
Supplemental | |||||||
EBIT | (2.818038) | (5.953058) | - | - | - | - | |
EBITDA | (3.634364) | (10.83) | - | - | - | - | |