
| 2013 | 2014 | 2015 | 2016 | 2021 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.299368 | 0.638955 | 0.149233 | 0.318318 | 0.189877 | |
COGS | 0.412231 | 0.738616 | 0.317938 | 0.0765 | 0.486651 | |
Gross Profit | (0.112863) | (0.0997) | (0.168705) | 0.24182 | (0.296774) | |
Operating Expenses & Income | ||||||
Operating Income | (0.356638) | (0.51555) | (0.520298) | (0.23698) | (0.485827) | |
Total Operating Expenses | 0.656006 | 1.154505 | 0.669531 | 0.478804 | 0.189054 | |
R&D Expenses | 0.001481 | 0.001481 | 0.001481 | 0.0369 | - | |
Selling General & Admin Expenses | 0.233643 | 0.406453 | 0.343838 | 0.415983 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | (0.194112) | (0.534803) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | 0.000001 | - | |
Net Income | ||||||
Net Income | (0.568823) | (0.753214) | (0.746203) | (0.571513) | (0.993044) | |
Supplemental | ||||||
EBIT | (0.356638) | (0.51555) | (0.520298) | (0.211014) | (0.458247) | |
EBITDA | - | - | - | (0.3774) | 0.0284 | |