
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.280528 | 0.431555 | 1.268329 | 0.3992 | 0.0124 |
COGS | 0.006909 | 0.0917 | 0.104027 | 0.108376 | 0.0595 |
Gross Profit | 0.273619 | 0.33985 | 1.164302 | 0.290824 | (0.0471) |
Operating Expenses & Income | |||||
Operating Income | 0.0788 | 0.10117 | (1.404523) | (1.351787) | (0.249517) |
Total Operating Expenses | 0.194811 | 0.238683 | 2.568826 | 1.64261 | 0.202402 |
R&D Expenses | - | 0.000001 | 0.000006 | 0.000003 | 0.00002 |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.598283) | (0.708076) | (0.417937) | (0.007828) | (0.002822) |
Interest Income | - | - | - | - | - |
Income Tax Expense | (0.161134) | 0.10117 | (1.40452) | (1.35179) | (0.24952) |
Net Income | |||||
Net Income | (8.357355) | (0.606913) | 7.677732 | (1.360826) | (0.252338) |
Supplemental | |||||
EBIT | (0.0823) | (0.229222) | (1.404524) | (1.351793) | (0.249517) |
EBITDA | 0.0788 | 0.10117 | (1.389) | (1.28398) | (0.190127) |