
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.291 | 4.286 | 1.978 | - | 0.022 | 0.055 | |
COGS | 3.01 | 3.92 | 5.244 | - | 3.637 | - | |
Gross Profit | 2.291 | 4.286 | 1.978 | - | (3.615) | (2.409) | |
Operating Expenses & Income | |||||||
Operating Income | (40.45) | (70.63) | (92.73) | (61.04) | (63.73) | (56.52) | |
Total Operating Expenses | 42.74 | 74.92 | 94.7 | 61.04 | 60.11 | 55.01 | |
R&D Expenses | 21.96 | 34.07 | 32.15 | 34.36 | 37.59 | 31.32 | |
Selling General & Admin Expenses | 21.25 | 40.85 | 34.87 | 23.51 | 26.16 | 24.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.011) | (3.92) | - | - | - | - | |
Interest Income | 0.011 | 1.701 | 3.566 | 0.948 | 0.927 | 0.364 | |
Income Tax Expense | 0.011 | (12.42) | 9.513 | - | - | - | |
Net Income | |||||||
Net Income | (55.32) | (45.79) | (71.06) | (52.79) | (61.44) | (49.56) | |
Supplemental | |||||||
EBIT | (55.32) | (70.63) | (66.77) | (60.73) | (61.44) | (51.97) | |
EBITDA | (52.31) | (66.71) | (61.34) | (54.88) | (57.8) | (49.05) | |