
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 10,399 | 11,879 | 10,531 | 11,772 | 12,132 |
COGS | 8,621 | 9,547 | 8,224 | 9,211 | 9,473 |
Gross Profit | 1,778 | 2,332 | 2,307 | 2,561 | 2,659 |
Operating Expenses & Income | |||||
Operating Income | 272 | 627 | 566 | 576 | 616 |
Total Operating Expenses | 10,127 | 11,252 | 9,965 | 11,196 | 11,516 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1,231 | 1,467 | 1,546 | 1,705 | 1,278 |
Earnings from Continuing Operations | |||||
Interest Expense | (27) | (9) | (14) | (27) | (8) |
Interest Income | 16 | 52 | 74 | 155 | 184 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 176 | 493 | 471 | 562 | 613 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |