
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 29,950.5 | 26,273.4 | 3,405.8 | 3,772.1 | 5,014.6 |
COGS | 9,065.1 | 8,735.3 | 1,905.1 | 2,152.4 | 2,958.2 |
Gross Profit | 20,885.4 | 17,538.1 | 1,500.8 | 1,619.7 | 2,056.4 |
Operating Expenses & Income | |||||
Operating Income | (17,958.6) | (24,225.5) | (4,015.8) | (4,296.1) | (3,092.8) |
Total Operating Expenses | 47,909.2 | 50,498.8 | 7,421.6 | 8,068.2 | 8,107.4 |
R&D Expenses | 23,029.7 | 27,693.3 | 3,465.8 | 4,131.9 | 3,775.4 |
Selling General & Admin Expenses | 18,988.5 | 17,029.4 | 2,329.6 | 2,118.3 | 1,795 |
Earnings from Continuing Operations | |||||
Interest Expense | (215.1) | (382.4) | (146.7) | (179.9) | (201.3) |
Interest Income | 1,109.9 | 1,653 | 322.5 | 198.8 | 257.8 |
Income Tax Expense | 226.2 | - | - | - | - |
Net Income | |||||
Net Income | (109,218.3) | (41,700.6) | (6,440.2) | (4,278.4) | (1,765.9) |
Supplemental | |||||
EBIT | (21,337.8) | (35,942.9) | (6,357.5) | (4,119.7) | (1,458.4) |
EBITDA | (104,820.8) | (36,629.4) | (5,107.6) | (2,694) | (213.3) |