
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.123554 | 0.236118 | 0.647465 | 1.106931 | 1.176772 | |
Gross Profit | - | (0.123554) | (0.236118) | (0.647465) | (1.106931) | (1.176772) | |
Operating Expenses & Income | |||||||
Operating Income | (5.912162) | (16.48) | (31.24) | (45.54) | (68.9) | (74.03) | |
Total Operating Expenses | 5.912162 | 16.48 | 31.24 | 45.54 | 68.9 | 74.03 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.853955 | 2.181271 | 7.260418 | 12.19 | 12.25 | 13.75 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002242) | (0.0992) | (0.0767) | (0.0643) | (0.0477) | (0.0474) | |
Interest Income | - | 0.199555 | 1.304106 | 2.279853 | 2.037071 | 2.280901 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.984553) | (12.82) | (23.95) | (31.23) | (54.18) | (59.29) | |
Supplemental | |||||||
EBIT | (5.80237) | - | - | - | - | - | |
EBITDA | (5.976337) | (12.6) | - | - | - | - | |