

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.167441 | 0.413667 | 0.263321 | - | - | - | |
COGS | 0.346561 | 0.780035 | 0.353095 | 0.348812 | - | - | |
Gross Profit | (0.179) | (0.366) | (0.0898) | (0.349) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.77) | (2.844) | (1.53) | (0.412) | (0.313384) | (0.131776) | |
Total Operating Expenses | 1.59 | 2.477 | 1.441 | 0.0635 | 0.313384 | 0.131708 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.132043 | 1.925 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.279972) | (0.113792) | (0.0945) | (0.0272) | (0.0294) | (0.047) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000002) | (0.000003) | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (1.841) | (3.257) | (2.134) | (0.451) | (0.342808) | (0.178277) | |
Supplemental | |||||||
EBIT | (1.769542) | (2.843083) | (2.039812) | (0.424231) | - | - | |
EBITDA | (1.537) | (2.378) | (1.691) | (0.0754) | (0.313384) | (0.131776) | |