

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 39,175 | 40,304 | 41,618 | 44,286 | 43,609.7 | 60,442.1 | |
COGS | 12,255 | 11,882 | 12,628 | 13,205 | 13,044.1 | 16,732.3 | |
Gross Profit | 26,920 | 26,994.1 | 23,190.6 | 31,081 | 30,565.5 | 43,709.8 | |
Operating Expenses & Income | |||||||
Operating Income | 8,126 | 13,149 | 12,980 | 14,450 | 14,245.7 | 15,680.2 | |
Total Operating Expenses | 18,794 | 18,517 | 15,380.5 | 23,829 | 16,319.9 | 28,029.6 | |
R&D Expenses | 5,692 | 6,501 | 6,728 | 7,394 | 7,839.1 | 9,937.5 | |
Selling General & Admin Expenses | 9,555 | 10,492 | 10,656 | 9,183 | 10,242 | 10,528 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (389) | (391.9) | (710) | (749) | (562.8) | (1,038.9) | |
Interest Income | 40 | 206 | 584 | 413 | 331 | 284 | |
Income Tax Expense | 1,558 | 1,909 | 1,017 | 1,204 | 1,042.6 | 1,882.9 | |
Net Income | |||||||
Net Income | 6,223 | 8,371 | 5,400 | 5,560 | 7,810.1 | 6,759.3 | |
Supplemental | |||||||
EBIT | 8,565 | 10,402 | 8,121 | 7,291.9 | 6,735.5 | 8,303.5 | |
EBITDA | 11,916 | 13,510 | 12,550 | 10,877.9 | 12,455.3 | 16,071.7 | |