
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 64,961.1 | 15,536.7 | 20,277.9 | 21,909.6 | 23,705.6 | 43,958.5 | |
COGS | 49,734.1 | 11,908.4 | 14,830.9 | 16,996.3 | 18,421.6 | 34,502.3 | |
Gross Profit | 15,227 | 3,628.3 | 5,447.1 | 4,913.4 | 5,284 | 9,456.2 | |
Operating Expenses & Income | |||||||
Operating Income | 132.9 | 570.8 | 67.03 | (190) | 1,561.4 | 543 | |
Total Operating Expenses | 8,203.9 | 3,057.5 | 5,380 | 2,996.3 | 3,722.6 | 8,913.2 | |
R&D Expenses | 4,787.2 | 860 | 1,681.6 | 1,524.3 | 1,398.2 | 2,858.2 | |
Selling General & Admin Expenses | 6,710.8 | 1,177.3 | 2,213.4 | 2,162.6 | 2,173.9 | 3,228 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (762.5) | (132) | (158.4) | (228.6) | (246.3) | (270) | |
Interest Income | 322.7 | 59.15 | 193.3 | 203.8 | 292.5 | - | |
Income Tax Expense | 821.3 | 251.9 | 421.7 | 353.4 | 419.4 | 810.7 | |
Net Income | |||||||
Net Income | 8,022.9 | 1,664.9 | 1,929 | 1,101.6 | 1,732.9 | 2,405.3 | |
Supplemental | |||||||
EBIT | 9,925.9 | 2,052.9 | 2,418.9 | 832.6 | 1,561.4 | 2,012.4 | |
EBITDA | 11,511.7 | 2,345.4 | 2,944.2 | 1,635.2 | 2,726.4 | 4,151 | |