
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 813 | 946 | 1,117 | 1,186 | 1,234 | 1,252 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 377 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 23 | 23 | 23 | 25 | 26 | 29 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (135) | (236) | (615) | (880) | (939) | (928) | |
Interest Income | 564 | 805 | 1,335 | 1,635 | 1,694 | 1,680 | |
Income Tax Expense | 106 | 115 | - | - | - | - | |
Net Income | |||||||
Net Income | 443 | 452 | 493 | 652 | 657 | 670 | |
Supplemental | |||||||
EBIT | 684 | - | - | - | - | - | |
EBITDA | 704 | - | - | - | - | - | |