
| 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,657.6 | 2,120 | 1,610.7 | 1,624 | |
COGS | 465.2 | 622 | 1,301.4 | 1,008.2 | |
Gross Profit | 2,192.4 | 1,498 | 309.3 | 615.8 | |
Operating Expenses & Income | |||||
Operating Income | 927.8 | 745 | 317.5 | 431.5 | |
Total Operating Expenses | 1,264.5 | 753 | (8.140045) | 171 | |
R&D Expenses | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | |
Earnings from Continuing Operations | |||||
Interest Expense | (291.6) | (388) | (336.8) | (308.4) | |
Interest Income | 32 | 12 | 41 | 46 | |
Income Tax Expense | 159.1 | 102 | 65.12 | 57.53 | |
Net Income | |||||
Net Income | 585.9 | 316 | 440.6 | 397.1 | |
Supplemental | |||||
EBIT | 1,036.5 | 806 | 842.5 | 639.2 | |
EBITDA | 1,360 | 1,052 | 1,093.8 | 870.1 | |