

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.1425 | 0.143417 | 0.110497 | 0.0293 | 0.0885 | 0.125209 | |
COGS | 0.137327 | - | - | 0.0293 | - | - | |
Gross Profit | 0.005173 | 0.143417 | 0.110497 | 0.0293 | 0.0885 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.00348) | (0.0288) | 0.00096 | (0.007459) | (0.001227) | (0.024) | |
Total Operating Expenses | 0.008657 | 0.172175 | 0.109536 | 0.0367 | 0.0898 | 0.149185 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | 0.009583 | 0.0117 | 0.0189 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.003484) | (0.0288) | 0.000956 | (0.007459) | (0.001227) | (0.024) | |
Supplemental | |||||||
EBIT | (0.240038) | (0.257245) | (0.166935) | (0.007459) | (0.001227) | - | |
EBITDA | (0.00348) | (0.0288) | 0.00096 | (0.007459) | (0.001227) | (0.024) | |