

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.98 | 1.04 | 0.847 | 0.725 | 0.672 | 1.765 | |
COGS | 0.889 | 1.02 | 0.532 | 0.515 | 0.507 | 1.956 | |
Gross Profit | 0.091 | 0.02 | 0.315 | 0.21 | 0.165 | 0.031 | |
Operating Expenses & Income | |||||||
Operating Income | (0.575) | (0.765) | (0.469) | (0.572) | (0.933) | (1.505) | |
Total Operating Expenses | 0.666 | 0.785 | 0.784 | 0.783 | 1.098 | 1.222 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.016) | (0.016) | (0.01) | (0.008) | (0.008) | (0.02) | |
Interest Income | 0.005 | 0.005 | 0.046 | 0.02 | 0.082 | - | |
Income Tax Expense | (0.185) | (0.091) | (0.075) | (0.116) | 0.372 | 0.256 | |
Net Income | |||||||
Net Income | (0.42) | (0.433) | (0.359) | (0.445) | 0.922 | 0.477 | |
Supplemental | |||||||
EBIT | (0.575) | (0.765) | (0.471) | (0.572) | 1.302 | 0.73 | |
EBITDA | (0.189) | (0.442) | (0.083) | (0.165) | 1.655 | 1.49 | |