
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.901 | 7.1136 | 6.97999 | 7.91399 | - | 15.58 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (86.1) | (91.05) | (32.63) | (32.46) | (11.37) | (11.37) | |
Total Operating Expenses | 93.95 | 98.17 | 39.61 | 40.38 | 11.37 | 26.95 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 21.11 | 26.38 | 7.79463 | 4.98479 | - | 4.553 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0878) | (2.237774) | (8.933794) | (9.170741) | - | - | |
Interest Income | 0.189 | 1.50225 | 8.87438 | 8.9154 | 0.611 | 0.77 | |
Income Tax Expense | (20.89) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (86.29) | (71.14) | (39.45) | (42.94) | (10.81) | (10.81) | |
Supplemental | |||||||
EBIT | (86.1) | (91.06) | - | - | - | - | |
EBITDA | (82.32) | (87.56) | - | - | - | - | |