
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,119.5 | 2,185.3 | 2,071.8 | 2,031.8 | 3,018.2 | 3,006.9 | |
COGS | 1,502.5 | 1,468.9 | 1,486.4 | 1,474.9 | 2,137.7 | 2,104.8 | |
Gross Profit | 617 | 716.3 | 585.4 | 556.9 | 880.5 | 902.1 | |
Operating Expenses & Income | |||||||
Operating Income | (138.5) | 66.65 | (138.3) | (89.7) | 211.1 | 226.7 | |
Total Operating Expenses | 755.5 | 649.7 | 2,210 | 646.6 | 669.4 | 675.4 | |
R&D Expenses | 264.7 | 283.3 | 301.5 | 232.7 | 233.7 | 220.9 | |
Selling General & Admin Expenses | 104.6 | 106.7 | 431.6 | 106.6 | 447.9 | 82.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.904) | (2.474) | (1.563) | (0.416) | (0.0272) | (0.004) | |
Interest Income | 2.269 | 7.282 | 10.82 | 10.04 | 7.269 | - | |
Income Tax Expense | 0.376 | 0.207 | - | 3.261 | 2.705227 | 1.8785 | |
Net Income | |||||||
Net Income | (127.3) | 86.52 | (126.7) | (69.58) | 220.3 | 233.9 | |
Supplemental | |||||||
EBIT | (124) | 89.19 | (132.5) | (77.3) | 211.1 | 227.7 | |
EBITDA | (92.73) | 123 | (101.4) | (48.47) | 233.4 | 236.2 | |