

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.013 | 0.001644 | 0.001428 | 0.002761 | 0.0233 | 0.0259 | |
Gross Profit | (0.013) | (0.001644) | (0.001428) | (0.002761) | (0.0233) | (0.0259) | |
Operating Expenses & Income | |||||||
Operating Income | (4.544208) | (0.96263) | (0.815011) | 0.440831 | (1.161075) | (2.472928) | |
Total Operating Expenses | 4.529313 | 0.899665 | 0.817896 | 0.920495 | 1.161075 | 2.472928 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.987274 | 0.633042 | 0.578612 | 0.598938 | 0.775839 | 1.966959 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000487) | (0.000775) | (0.004227) | (0.000118) | (0.004182) | (0.003806) | |
Interest Income | 0.0218 | 0.008646 | 0.006544 | 0.0164 | 0.0403 | 0.0636 | |
Income Tax Expense | (1.245894) | 0.00261 | (0.16699) | 0.214594 | - | - | |
Net Income | |||||||
Net Income | (2.920283) | (1.210295) | (0.769697) | 0.32983 | (0.994415) | (2.504712) | |
Supplemental | |||||||
EBIT | (4.522389) | (0.895177) | (0.814376) | (0.837544) | - | - | |
EBITDA | (4.509424) | (0.893533) | (0.812948) | (0.834783) | - | - | |