

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.522563 | 18.29 | 7.548874 | 116.2 | 371.1 | 435.4 | |
COGS | 2.419753 | 8.01925 | 4.998843 | 34.28 | 93.67 | 116 | |
Gross Profit | 2.10281 | 10.27 | 2.550031 | 81.94 | 277.5 | 319.3 | |
Operating Expenses & Income | |||||||
Operating Income | (1.952983) | 4.915011 | (1.330551) | 30.61 | 169.9 | 190.5 | |
Total Operating Expenses | 6.475546 | 13.38 | 8.879425 | 85.61 | 201.3 | 244.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.81467 | 2.35236 | 1.99833 | 5.361 | 10.66 | 13.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.668701) | (3.766105) | (4.271814) | (11.15) | (29.86) | (42.48) | |
Interest Income | - | - | - | - | - | 0.523 | |
Income Tax Expense | - | - | - | (2.597) | - | 2.077 | |
Net Income | |||||||
Net Income | (1.523123) | 0.822242 | (7.758169) | (65.06) | 74.81 | 391.5 | |
Supplemental | |||||||
EBIT | (1.874925) | 4.231125 | 1.034 | (56.17) | - | - | |
EBITDA | 1.09996 | 11.8 | 1.036463 | (37.03) | 144.8 | 507.2 | |