
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 773.2 | 4,733 | 7,572 | 7,153.3 | 7,536.9 | 8,025.3 | |
COGS | 683.1 | 4,034.3 | 6,506.7 | 6,348.3 | 6,967.1 | 7,323.6 | |
Gross Profit | 90.11 | 698.7 | 1,065.4 | 805 | 569.8 | 701.7 | |
Operating Expenses & Income | |||||||
Operating Income | 43.78 | 467.6 | 584.9 | 172 | 13.15 | 154.6 | |
Total Operating Expenses | 729.4 | 4,265.4 | 6,987.2 | 6,981.3 | 7,523.7 | 7,870.6 | |
R&D Expenses | 0.0795 | 0.307645 | 1.212878 | 3.30806 | 1.683205 | 2.324055 | |
Selling General & Admin Expenses | 28.45 | 156.1 | 263.8 | 380.2 | 326.3 | 326.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.84) | (111.4) | (73.02) | (123.9) | (97.45) | (141) | |
Interest Income | 1.972451 | 42.43 | 183.8 | 202.2 | 303.5 | 272 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 12.86 | 308 | (141.2) | (330) | (339.3) | (264.9) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |