

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.480926 | 0.225166 | 0.406004 | 0.264487 | |
Gross Profit | - | - | (0.480926) | (0.225166) | (0.406004) | (0.264487) | |
Operating Expenses & Income | |||||||
Operating Income | (13.79) | (10.38) | (16.65) | (16.94) | (13.83) | (13.61) | |
Total Operating Expenses | 13.57 | 10.38 | 13.65 | 18.59 | 13.83 | 13.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.41 | 10.12 | 13.65 | 18.99 | 6.564431 | 6.059128 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.42544) | (8.116963) | (9.765522) | (9.967411) | (18.31) | (20.97) | |
Interest Income | 0.36781 | 8.245369 | 0.651911 | 0.0711 | 0.307345 | 0.402259 | |
Income Tax Expense | 1.103409 | 0.121953 | 3.527115 | 0.853973 | - | (25.76) | |
Net Income | |||||||
Net Income | (14.07) | (18.4) | (1.233295) | (38.02) | (60.3) | (55.79) | |
Supplemental | |||||||
EBIT | (12.66) | (9.730645) | 14.55 | (18.83) | - | - | |
EBITDA | (11.97) | (9.261118) | 15.03 | (18.61) | - | - | |