
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,171 | 8,130 | 8,197 | 8,254 | 8,325 | 8,310 | |
COGS | 3,248 | 3,435 | 3,504 | 3,661 | 3,874 | 3,765 | |
Gross Profit | 4,923 | 4,695 | 4,693 | 4,593 | 4,451 | 4,545 | |
Operating Expenses & Income | |||||||
Operating Income | 1,879 | 1,693 | 1,692 | 1,036 | 2,181 | 2,077 | |
Total Operating Expenses | 3,044 | 3,002 | 3,001 | 3,557 | 2,270 | 2,468 | |
R&D Expenses | 766 | 767 | 758 | 775 | 739 | 726 | |
Selling General & Admin Expenses | 2,278 | 2,235 | 2,321 | 2,782 | 3,080 | 2,366 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (367) | (347) | (266) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 422 | 349 | 321 | 127 | 157 | 261 | |
Net Income | |||||||
Net Income | 1,460 | 1,343 | 1,346 | 479 | 1,556 | 1,434 | |
Supplemental | |||||||
EBIT | 1,882 | 1,692 | 1,667 | 972 | 2,060 | - | |
EBITDA | 2,479 | 2,270 | 2,228 | 1,527 | 2,549 | 2,598 | |