
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0525 | 0.519885 | 5.635553 | 8.171635 | 7.10553 | 7.227427 | |
COGS | 0.0887 | 0.710683 | 4.66858 | 5.701645 | 5.242616 | 3.921088 | |
Gross Profit | (0.0362) | (0.190798) | 0.966973 | 2.46999 | 1.862914 | 3.306339 | |
Operating Expenses & Income | |||||||
Operating Income | (3.750247) | (34.21) | (34.16) | (17.96) | (9.321332) | (10.36) | |
Total Operating Expenses | 3.714036 | 34.02 | 35.12 | 20.43 | 11.18 | 15 | |
R&D Expenses | 0.165514 | 0.0958 | 0.073 | 0.0556 | 0.0546 | 0.0532 | |
Selling General & Admin Expenses | 3.529022 | 33.4 | 30.55 | 19.8 | 10.79 | 13.39 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.049) | (0.0415) | (0.0251) | (0.000235) | (0.152144) | (0.112436) | |
Interest Income | 0.000019 | 0.000116 | 0.0841 | 0.170034 | 0.0134 | 0.007925 | |
Income Tax Expense | 0.008332 | 0.0111 | 0.003631 | 0.0253 | 0.0805 | 0.0679 | |
Net Income | |||||||
Net Income | (3.827988) | (34.77) | (33.79) | (18.13) | (10.23) | (10.55) | |
Supplemental | |||||||
EBIT | (3.770667) | (34.81) | (33.99) | (18.07) | (10) | - | |
EBITDA | (2.962517) | (31.6) | (30.68) | (16.8) | (9.35296) | - | |