
| 2021 | 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.519885 | 5.635553 | 8.171635 | 7.10553 | 7.227427 |
COGS | 0.710683 | 4.66858 | 5.701645 | 5.242616 | 3.921088 |
Gross Profit | (0.190798) | 0.966973 | 2.46999 | 1.862914 | 3.306339 |
Operating Expenses & Income | |||||
Operating Income | (34.01) | (30.66) | (17.96) | (9.321332) | (10.36) |
Total Operating Expenses | 34.53 | 36.29 | 26.13 | 16.43 | 17.59 |
R&D Expenses | 0.0958 | 0.073 | 0.0556 | 0.0546 | 0.0532 |
Selling General & Admin Expenses | 33.73 | 31.55 | 20.37 | 11.13 | 13.62 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0415) | (0.0251) | (0.000235) | (0.152144) | (0.112436) |
Interest Income | 0.000116 | 0.0841 | 0.160702 | 0.0134 | 0.007925 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (34.77) | (33.79) | (18.13) | (10.23) | (10.55) |
Supplemental | |||||
EBIT | (34.81) | (33.99) | (18.07) | (10) | (10.44) |
EBITDA | (31.6) | (30.68) | (16.8) | (9.35296) | (9.85077) |