

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,307 | 2,373 | 2,720 | 3,474 | 3,785 | 3,781 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 957 | 1,018 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 34 | 39 | 38 | 45 | 46 | 30 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,354) | (882) | (2,212) | (5,048) | (6,502) | (6,502) | |
Interest Income | 3,267 | 2,819 | 4,579 | 8,091 | 9,817 | 9,815 | |
Income Tax Expense | 307 | 323 | 332 | - | - | - | |
Net Income | |||||||
Net Income | 1,094 | 1,223 | 1,282 | 1,772 | 1,988 | 1,988 | |
Supplemental | |||||||
EBIT | 2,755 | 2,428 | - | - | - | - | |
EBITDA | 2,798 | 2,472 | - | - | - | - | |