
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17.13 | 15.06 | 19.7 | 20.5 | 20.91 | 21.51 | |
COGS | 8.520156 | 7.406196 | 9.855311 | 10.77 | 10.35 | 10.22 | |
Gross Profit | 8.612554 | 7.652007 | 9.844575 | 9.739019 | 10.56 | 11.29 | |
Operating Expenses & Income | |||||||
Operating Income | 1.889336 | 0.682991 | 1.182485 | 1.01004 | 1.824969 | 2.199138 | |
Total Operating Expenses | 6.723218 | 6.969016 | 8.66209 | 8.728979 | 8.734973 | 9.087326 | |
R&D Expenses | 1.729509 | 2.149525 | 2.885773 | 2.724482 | 2.553898 | 2.554292 | |
Selling General & Admin Expenses | 1.626306 | 1.649761 | 2.080447 | 2.326582 | 2.655836 | 2.711568 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009496) | (0.106923) | - | - | - | - | |
Interest Income | 0.009496 | 0.140042 | 0.529735 | 0.488504 | 0.443588 | 0.334552 | |
Income Tax Expense | 0.361631 | 0.154009 | 0.303117 | 0.260678 | 0.461378 | 0.616389 | |
Net Income | |||||||
Net Income | 2.542573 | 0.635905 | 1.441463 | 1.273414 | 1.805681 | 2.004465 | |
Supplemental | |||||||
EBIT | 2.904204 | 0.789914 | 1.74458 | 1.534092 | 2.267059 | 2.532501 | |
EBITDA | 3.339729 | 1.300782 | 2.341746 | 2.234627 | 2.93637 | 3.130863 | |