

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21.2 | 31.13 | 45.87 | 84.69 | 168.9 | 203.2 | |
COGS | 6.585 | 9.599 | 11.31 | 43.31 | 97.37 | 127.3 | |
Gross Profit | 14.61 | 21.53 | 34.57 | 41.38 | 71.55 | 75.93 | |
Operating Expenses & Income | |||||||
Operating Income | (65.33) | (105.7) | (68.61) | (341.4) | (23.27) | (182.2) | |
Total Operating Expenses | 79.94 | 127.2 | 103.2 | 382.7 | 94.82 | 258.2 | |
R&D Expenses | 59.18 | 76.39 | 51.44 | 70.56 | 98.25 | 101 | |
Selling General & Admin Expenses | 16.52 | 30.44 | 28.29 | 53.27 | 82.19 | 113.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.342) | (6.893) | (16.73) | (12.17) | (0.67) | (0.398) | |
Interest Income | 0.007 | 0.39 | 2.24 | 8.37 | 9.799 | 8.683 | |
Income Tax Expense | 0.456 | 2.889 | 3.914 | (9.247) | 4.732 | 5.637 | |
Net Income | |||||||
Net Income | (79.54) | (116.7) | (88.94) | (350.7) | (14.01) | (137.1) | |
Supplemental | |||||||
EBIT | (70.74) | (106.9) | (68.29) | (347.8) | (8.604) | (137.4) | |
EBITDA | (61.65) | (99.7) | (65.98) | (329.1) | 25.53 | (96.25) | |