

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 890.6 | 834.8 | 833.8 | 958.2 | 1,000.3 | 1,000.3 | |
COGS | 203.1 | 197.2 | 188.8 | 239.9 | 240.7 | 240.7 | |
Gross Profit | 687.5 | 637.6 | 645 | 718.3 | 759.6 | 759.6 | |
Operating Expenses & Income | |||||||
Operating Income | 214.8 | 141.2 | 128.1 | 100.4 | 103.9 | 103.9 | |
Total Operating Expenses | 675.8 | 693.7 | 705.8 | 857.8 | 896.4 | 896.4 | |
R&D Expenses | 131.3 | 143.9 | 151.2 | 181.4 | 196.2 | 196.2 | |
Selling General & Admin Expenses | 46.23 | 48.71 | 55.7 | 436.3 | 450.4 | 450.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.219) | (3.136) | (4.319) | (18.68) | (63.77) | (63.77) | |
Interest Income | 11.48 | 7.185 | 5.726 | 13.18 | 11.89 | 29.61 | |
Income Tax Expense | 59.8 | 37.48 | 33.45 | 45.86 | - | - | |
Net Income | |||||||
Net Income | 155 | 95.71 | 83.86 | 18.98 | (5.227) | (5.227) | |
Supplemental | |||||||
EBIT | 214.6 | 140.5 | 120.8 | 99.03 | - | - | |
EBITDA | 265.8 | 176.6 | 162.3 | 167 | - | - | |