

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 890.6 | 834.8 | 833.8 | 958.2 | 1,000.3 | 1,000.3 | |
COGS | 203.1 | 197.2 | 188.8 | 239.9 | 240.7 | 240.8 | |
Gross Profit | 687.5 | 637.6 | 645 | 718.3 | 759.6 | 759.5 | |
Operating Expenses & Income | |||||||
Operating Income | 208 | 130.4 | 116.8 | 75.64 | 151 | 131 | |
Total Operating Expenses | 473.6 | 498.1 | 517.7 | 617.9 | 608.6 | 612 | |
R&D Expenses | 131.3 | 143.9 | 151.2 | 181.4 | 196.2 | 196.2 | |
Selling General & Admin Expenses | 1.916 | 3.164 | 4.451 | 94.34 | 414 | 58.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.219) | (3.136) | (4.319) | (18.68) | (35.6) | (56.35) | |
Interest Income | 6.548 | 7.185 | 1.017 | 12.22 | 25.13 | 1.628 | |
Income Tax Expense | 59.8 | 37.48 | 33.45 | 45.86 | 44.4 | 41.23 | |
Net Income | |||||||
Net Income | 155 | 95.71 | 83.86 | 18.98 | (5.2) | (5.199) | |
Supplemental | |||||||
EBIT | 208 | 130.4 | 116.8 | 75.64 | 151 | 145.8 | |
EBITDA | 273.9 | 183.6 | 168.1 | 170.5 | 210.3 | 188 | |