
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0884 | 0.428132 | 16.07 | 31.99 | - | (4.333234) | |
COGS | 0.0813 | 0.308293 | 11.19 | 19.02 | 0.0331 | 5,245.7 | |
Gross Profit | 0.007129 | 0.119839 | 4.881564 | 12.98 | (0.0331) | (14.9) | |
Operating Expenses & Income | |||||||
Operating Income | (7.107925) | (10.89) | (1.220684) | (1.55629) | (6.60571) | (5.602946) | |
Total Operating Expenses | 7.115054 | 11.01 | 6.102248 | 14.53 | 6.572609 | (9.299396) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.382576 | 5.533811 | 5.933977 | 5.086342 | 6.572609 | 11.75 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005911) | (1.277965) | (1.839749) | (1.46464) | (0.159953) | (0.671147) | |
Interest Income | - | - | - | 0.138795 | - | 0.0439 | |
Income Tax Expense | - | - | - | 0.123579 | 33,818.2 | 33,818.8 | |
Net Income | |||||||
Net Income | (6.874156) | (12.13) | (3.060433) | (3.702216) | (40.64) | (40.25) | |
Supplemental | |||||||
EBIT | (6.868245) | (10.85) | (1.220684) | (2.113997) | (6.663312) | (5.671781) | |
EBITDA | (6.659797) | (10.55) | (0.761339) | (0.114892) | (6.50649) | (5.335861) | |