

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0837 | 0.0722 | 0.0764 | 0.0752 | 0.074 | 0.0738 | |
Gross Profit | (0.0837) | (0.0722) | (0.0764) | (0.0752) | (0.074) | (0.0738) | |
Operating Expenses & Income | |||||||
Operating Income | (1.141585) | (1.123792) | (2.4911) | (2.856888) | (2.978948) | (3.326476) | |
Total Operating Expenses | 1.147718 | 1.142632 | 2.41475 | 2.856888 | 2.978948 | 3.326476 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.147718 | 1.142632 | 1.458316 | 2.385566 | 2.278183 | 2.465989 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004509) | (0.009059) | (0.016) | (0.0333) | (0.0101) | (0.009262) | |
Interest Income | 0.0899 | 0.091 | 0.151666 | 0.102777 | 0.0815 | 0.919769 | |
Income Tax Expense | (0.180662) | (0.167818) | (0.204887) | - | - | - | |
Net Income | |||||||
Net Income | (0.965432) | (0.876462) | (2.140536) | (2.465246) | (2.63649) | (2.626121) | |
Supplemental | |||||||
EBIT | (1.141585) | (1.123792) | (2.491101) | - | - | - | |
EBITDA | (1.057861) | (1.051634) | (2.41475) | - | - | - | |