
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.66 | 1.054 | 1.203 | 1.911 | 0.437 | 0.121 | |
COGS | 17.44 | 16.66 | 24.49 | 14.27 | 19.82 | 21.63 | |
Gross Profit | (16.78) | (15.6) | (23.28) | (12.36) | (19.38) | (21.5) | |
Operating Expenses & Income | |||||||
Operating Income | (39.19) | (39.47) | (47.23) | (33.71) | (30.86) | (31.33) | |
Total Operating Expenses | 22.29 | 25.32 | 24.49 | 26.1 | 11.48 | 9.822 | |
R&D Expenses | 18.81 | 17.1 | 24.49 | 14.27 | 11.48 | 11.98 | |
Selling General & Admin Expenses | 7.542 | 8.071 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.121) | (0.268) | - | - | - | - | |
Interest Income | - | - | 0.85 | 1.204 | 0.39 | 0.416 | |
Income Tax Expense | 0.004 | 0.112 | 0.113105 | - | - | - | |
Net Income | |||||||
Net Income | (39.08) | (39.31) | (42.22) | (32.51) | (26.55) | (25.92) | |
Supplemental | |||||||
EBIT | (39.07) | (39.09) | (42.51) | (33.71) | (26.55) | (27.16) | |
EBITDA | (38.69) | (38.73) | (42.22) | (33.4) | (26.39) | (27.04) | |