
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.150607 | 0.91772 | 2.169178 | 0.606681 | 2.881329 | |
COGS | 0.63207 | 0.606639 | 1.263032 | 0.404503 | 2.795587 | |
Gross Profit | 0.518537 | 0.311081 | 0.906146 | 0.202178 | 0.0857 | |
Operating Expenses & Income | ||||||
Operating Income | (0.502843) | (6.30693) | (7.152) | (13.71) | (13.97) | |
Total Operating Expenses | 1.02138 | 6.618011 | 8.058147 | 13.92 | 14.06 | |
R&D Expenses | - | 0.373655 | 0.0904 | 0.394207 | 0.924486 | |
Selling General & Admin Expenses | 0.945505 | 6.0622 | 7.69507 | 13.22 | 9.076341 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.004842) | (0.008227) | (0.306516) | (0.0128) | (0.0126) | |
Interest Income | 0.000044 | 0.000508 | 0.0301 | 0.178476 | 0.357874 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (0.507641) | (6.314649) | (7.428461) | (14.32) | (14.41) | |
Supplemental | ||||||
EBIT | (0.502799) | (6.306422) | (7.121945) | (14.31) | (14.39) | |
EBITDA | (0.397443) | (6.067413) | (6.780862) | (13.93) | (13.93) | |