

| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,602.1 | 7,737 | 7,239 | 3,951.9 | 3,448.1 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1,963.6 | 3,066.1 | 2,771.9 | 2,727.5 | 3,005.5 |
Earnings from Continuing Operations | |||||
Interest Expense | (81.86) | (551.1) | (661.4) | (464.8) | (506.1) |
Interest Income | 564.6 | 2,203.7 | 2,578.6 | 2,818.7 | 3,342 |
Income Tax Expense | (677.8) | (683.8) | (592.1) | 147.9 | 414.2 |
Net Income | |||||
Net Income | 186.7 | 1,926.2 | 678.3 | 1,065.3 | 627.9 |
Supplemental | |||||
EBIT | - | 957.4 | (646.8) | (1,436.6) | - |
EBITDA | - | - | - | - | - |