

| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 102.6 | 126.4 | 79.35 | 37.11 | 44.36 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 26.51 | 50.09 | 30.39 | 25.61 | 38.67 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.105023) | (9.003515) | (7.250558) | (4.364018) | (6.511687) |
Interest Income | 7.621727 | 36 | 28.27 | 26.47 | 43 |
Income Tax Expense | (9.149771) | (11.17) | (6.490953) | 1.389051 | 5.329378 |
Net Income | |||||
Net Income | 2.520484 | 31.47 | 7.435014 | 10 | 8.078068 |
Supplemental | |||||
EBIT | - | 15.64 | (7.089692) | (13.49) | - |
EBITDA | - | - | - | - | - |