
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0211 | 0.032 | 0.0329 | 0.0421 | 0.0386 | 0.0403 | |
Gross Profit | (0.0211) | (0.032) | (0.0329) | (0.0421) | (0.0386) | (0.0403) | |
Operating Expenses & Income | |||||||
Operating Income | (4.631632) | (4.508082) | (4.431324) | (2.457075) | (3.258851) | (3.700154) | |
Total Operating Expenses | 4.610516 | 4.476061 | 4.398411 | 2.457075 | 3.258851 | 3.700154 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.197775 | 1.083301 | 0.831994 | 0.548382 | 0.340773 | 0.447659 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.0309 | 0.0903 | 0.11579 | 0.120213 | |
Income Tax Expense | (0.215442) | (0.196464) | (0.134982) | - | - | - | |
Net Income | |||||||
Net Income | (4.310163) | (4.50496) | (4.354018) | (2.191165) | (3.022907) | (3.577053) | |
Supplemental | |||||||
EBIT | (4.631632) | (4.508082) | (4.431324) | - | - | - | |
EBITDA | (4.610516) | (4.476061) | (4.398411) | - | - | - | |