
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3.292 | 2.312 | 6.8 | 7.036 | 1.544 | 1.31 |
COGS | 0.272 | 1.906 | 50.54 | 90.02 | 72.77 | 81.58 |
Gross Profit | 3.02 | 0.406 | (43.74) | (82.99) | (71.22) | (80.27) |
Operating Expenses & Income | ||||||
Operating Income | (319.5) | (500) | (527.1) | (376.6) | (285.3) | (262.5) |
Total Operating Expenses | 322.8 | 502.3 | 533.9 | 383.7 | 286.9 | 263.8 |
R&D Expenses | 144.2 | 314.2 | 295.1 | 152.7 | 80.47 | 53.87 |
Selling General & Admin Expenses | 166.8 | 175.1 | 174.9 | 125.5 | 117.2 | 112.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.025) | (12.13) | (12.87) | (12.93) | (12.78) | (11.37) |
Interest Income | 1.208 | 12.5 | 42.23 | 42.35 | 21.84 | 17.33 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (352.9) | (500.2) | (502.3) | (346.7) | (278.9) | (259.1) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |