

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.292 | 2.312 | 6.8 | 7.036 | 1.544 | 1.038 | |
COGS | 0.272 | 1.906 | 50.54 | 90.02 | 89.25 | 107.6 | |
Gross Profit | 3.02 | 0.406 | (43.74) | (82.99) | (87.71) | (106.5) | |
Operating Expenses & Income | |||||||
Operating Income | (319.5) | (500) | (531.5) | (376.6) | (283.1) | (255.2) | |
Total Operating Expenses | 322.6 | 500.4 | 487.8 | 293.6 | 195.4 | 148.7 | |
R&D Expenses | 149.4 | 314.2 | 295.1 | 152.7 | 80.47 | 38.09 | |
Selling General & Admin Expenses | 173.2 | 175.1 | 191.3 | 125.5 | 117.2 | 108.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.025) | (12.13) | (12.87) | (12.93) | (12.78) | (10.12) | |
Interest Income | 1.183 | 12.5 | 34.77 | 42.35 | 21.84 | 11.5 | |
Income Tax Expense | 0.079 | 0.598 | 0.453 | 0.074 | 0.052 | 0.101 | |
Net Income | |||||||
Net Income | (352.9) | (500.2) | (502.3) | (346.7) | (278.9) | (247.7) | |
Supplemental | |||||||
EBIT | (352.8) | (487.4) | (489) | (333.7) | (266.1) | (237.5) | |
EBITDA | (341.3) | (476.3) | (475.6) | (318.3) | (249.6) | (221.5) | |