

| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 10,387 | 14,015 | 18,674 | 20,646 |
COGS | 6,110 | 7,996 | 9,451 | 10,127 |
Gross Profit | 4,277 | 6,019 | 9,223 | 10,519 |
Operating Expenses & Income | ||||
Operating Income | 507 | 742 | (2,589) | (2,806) |
Total Operating Expenses | 9,880 | 13,273 | 11,812 | 17,569 |
R&D Expenses | 2,105 | 3,464 | 8,643 | 10,577 |
Selling General & Admin Expenses | 1,665 | 1,813 | 2,644 | 2,451 |
Earnings from Continuing Operations | ||||
Interest Expense | (1,693) | (1,580) | (1,945) | (2,151) |
Interest Income | 249 | 371 | 492 | 768 |
Income Tax Expense | - | - | 718 | 29 |
Net Income | ||||
Net Income | (4,628) | 791 | (4,937) | (6,353) |
Supplemental | ||||
EBIT | (3,298) | 1,822 | (2,412) | (1,052) |
EBITDA | (663) | 5,646 | 4,289 | 4,930 |